Anupam Rasayan
Custom synthesis specialty chemicals with potential electronics chemistry exposure.
Quality of growth, returns, cash conversion and balance sheet
Trend, momentum, volume and relative strength composite
Higher = cheaper vs peers and own history
Blended decision input
What's real, what's pending, on this page
- · Live price, day change, market cap — NSE direct
- · 1Y OHLCV, RSI(14), 50/200 DMA, 1M/3M/1Y returns, RS vs Nifty — computed from real NSE OHLCV
- · Sector P/E — NSE direct
- · Promoter %, pledge %, MF/FII/public split, 9-quarter history — Trendlyne
- · Earnings call AI summaries — Trendlyne (where available)
- · Technical (TQ-100) score — computed from real OHLCV
- · Annual revenue / EBITDA / PAT / OCF / FCF / equity / assets — Trendlyne (audited annuals)
- · Segment classification + semicon directness score — analyst seed
- · Bull/bear case + monitorables (curated thesis) — analyst seed
- · Governance risk score (seed) — being replaced by AI-agent assessment
- · Synthesized 5Y forecast removed entirely (was inaccurate)
Growth 20 / Margin 15 / ROC 20 / Cash 15 / Leverage 10 / Reinvestment 8 / Accounting 7 / Governance 5 minus red flags (capped -20).
- − Sub-threshold ROCEROCE 10% below 12% threshold-4
- − Weak cash conversionOCF/EBITDA 7% < 50%-4
- − Declining revenueRev 1Y -21.2%-4
- − Governance risk elevatedRisk score 36/100-6
Computed from real 1Y OHLCV pulled from NSE direct: trend, momentum, volume, RS vs Nifty, MA cluster, mean reversion, volatility, patterns minus red flags.
- − Below 200 DMALong-term trend broken-10
- − Underperforming NiftyRS -32%-4
AI research agents
Re-classify segment exposure and re-assess governance risk by running fresh AI agents on the latest data. Results cache to data/agents.json.
AI thesis
Generates a fresh thesis grounded in this company's data. Wires to Anthropic when ANTHROPIC_API_KEY is set, otherwise returns a deterministic mock.
Curated thesis
Analyst-set bull, bear and monitorables · use AI thesis above for a fresh take
Working-capital-heavy specialty chemicals; technicals broken and ROCE compressed.
- +Custom synthesis franchise
- +Capex absorption coming
- +Long contracts
- −Heavy working capital
- −Weak ROCE
- −Technical breakdown
Semiconductor exposure
How direct, how visible
Financial snapshot
Latest reported metrics · mock data, ready for live financials
Extracted from Trendlyne · audited annuals · TTM + last 6 fiscal years
| Line | TTM | FY25 | FY24 | FY23 | FY22 | FY21 | FY20 |
|---|---|---|---|---|---|---|---|
| Revenue | ₹1.7k cr | ₹909 cr | ₹1.2k cr | ₹1.3k cr | ₹1.1k cr | ₹837 cr | ₹540 cr |
| ↳ YoY growth | +82.4% | -21.2% | -10.2% | +19.0% | +29.1% | +55.1% | — |
| EBITDA | ₹279 cr | ₹333 cr | ₹370 cr | ₹311 cr | ₹220 cr | ₹145 cr | ₹113 cr |
| ↳ EBITDA margin | 16.8% | 36.6% | 32.0% | 24.2% | 20.3% | 17.4% | 20.9% |
| PAT | ₹157 cr | ₹73 cr | ₹117 cr | ₹169 cr | ₹151 cr | ₹70 cr | ₹53 cr |
| ↳ PAT margin | 9.5% | 8.0% | 10.2% | 13.1% | 13.9% | 8.3% | 9.8% |
| OCF | ₹-65 cr | ₹22 cr | ₹244 cr | ₹-172 cr | ₹1 cr | ₹95 cr | ₹42 cr |
| ↳ OCF / EBITDA | -23.3% | 6.5% | 66.0% | -55.1% | 0.4% | 65.2% | 37.7% |
| FCF (= OCF − capex) | ₹-351 cr | ₹-340 cr | ₹-234 cr | ₹-583 cr | ₹-192 cr | ₹-83 cr | ₹-218 cr |
| Total Equity | ₹2.8k cr | ₹2.7k cr | ₹2.4k cr | ₹1.7k cr | ₹1.6k cr | ₹593 cr | ₹507 cr |
| Total Assets | ₹4.9k cr | ₹4.4k cr | ₹3.6k cr | ₹2.9k cr | ₹2.3k cr | ₹1.7k cr | ₹1.3k cr |
| ↳ ROE | 5.6% | 2.7% | 5.0% | 9.8% | 9.6% | 11.8% | 10.5% |
| ↳ ROA | 3.2% | 1.7% | 3.3% | 5.8% | 6.6% | 4.2% | 4.0% |
From Trendlyne · 9 quarters · synced Invalid Date
- ·Persistent promoter pledge of 10-19% across 9 quarters — major governance flag
- ·Pledge currently at 17.1% in Mar 2026
- ·Avoid until pledge resolves
Capital allocation, debt discipline, alignment, governance composite. Computed from disclosed metrics.
What the market is pricing in versus our read, and what would invalidate the thesis.
Steady but unspectacular execution. Multiples reflect mid-pack expectations.
The market is correctly cautious. Variant perception works against you here — wait for governance signals to clear.
- ×Leverage surprise — capex overrun without corresponding revenue ramp
- ×Working capital blowout disclosed in next quarterly result
- ×Auditor change, CFO exit, or RPT disclosure that requires explanation
References
Wire to live data sources in production