Valuations

Master valuation table

Sortable and filterable comparison of every Indian semiconductor-linked company across valuation, growth, profitability, exposure, and scoring.

SegmentCapDecision

48 of 48 · 28 cols

	Company
	CG Power and Industrial Solutions CGPOWER·OSAT / ATMP
	Bharat Electronics BEL·Electronics End Markets
	HCL Technologies HCLTECH·Design / Fabless / IP
	Inox India INOXINDIA·Power & Infrastructure
	VA Tech Wabag WABAG·Ultra Clean Water
	L&T Technology Services LTTS·Design / Fabless / IP
	Amber Enterprises AMBER·EMS / Box Build
	MosChip Technologies MOSCHIP·Design / Fabless / IP
	ION Exchange (India) IONEXCHANG·Ultra Clean Water
	Fabtech Technologies Cleanrooms FABTECH·Cleanrooms & HVAC
	Interarch Building Solutions INTERARCH·Power & Infrastructure
	Torrent Power TORNTPOWER·Power & Infrastructure
	Navin Fluorine International NAVINFLUOR·Specialty Chemicals & Gases
	Acutaas Chemicals AMIORG·Specialty Chemicals & Gases
	Kaynes Technology KAYNES·OSAT / ATMP
	Hind Rectifiers HIRECT·Power Semiconductors
	Transport Corporation of India TCI·Logistics
	Hindalco Industries HINDALCO·Raw Materials
	Wendt India WENDT·Semiconductor Equipment Components
	HVAX Technologies HVAX·Cleanrooms & HVAC
	Shree Ganesh Remedies SGRL·Specialty Chemicals & Gases
	Dixon Technologies DIXON·EMS / Box Build
	Samvardhana Motherson International MOTHERSON·Electronics End Markets
	RIR Power Electronics RIRL·Power Semiconductors
	Astra Microwave Products ASTRAMICRO·Power Semiconductors
	Linde India LINDEINDIA·Specialty Chemicals & Gases
	Stallion India Fluorochemicals STALLION·Specialty Chemicals & Gases
	Gujarat Fluorochemicals FLUOROCHEM·Specialty Chemicals & Gases
	Tata Elxsi TATAELXSI·Design / Fabless / IP
	Jubilant Ingrevia JUBLINGREA·Specialty Chemicals & Gases
	Carborundum Universal CARBORUNIV·Raw Materials
	PG Electroplast PGEL·EMS / Box Build
	Shaily Engineering Plastics SHAILY·Semiconductor Equipment Components
	Praj Industries PRAJIND·Ultra Clean Water
	Archean Chemical Industries ARCHEAN·Raw Materials
	Avalon Technologies AVALON·EMS / Box Build
	Syrma SGS Technology SYRMA·PCB / PCBA
	ASM Technologies ASMS·Semiconductor Equipment Components
	Aeroflex Industries AEROFLEX·Power & Infrastructure
	Deepak Nitrite DEEPAKNTR·Specialty Chemicals & Gases
	Honeywell Automation India HONAUT·Semiconductor Equipment Components
	KEC International KEC·Power & Infrastructure
	Elin Electronics ELIN·EMS / Box Build
	Tatva Chintan Pharma Chem TATVA·Specialty Chemicals & Gases
	Cyient CYIENT·Design / Fabless / IP
	MIC Electronics MICEL·Electronics End Markets
	Adani Enterprises ADANIENT·Raw Materials
	Anupam Rasayan ANURAS·Specialty Chemicals & Gases

Market Cap	Directness	Rev 1Y	Rev 3Y CAGR	EBITDA %	PAT %	ROCE	ROE	OCF/EBITDA	ND/EBITDA	Promoter %	Pledge %	P/E	Fwd P/E	EV/EBITDA	EV/Sales	P/B	FCF Yield	Div Yield	Price (₹)	1D	1M	1Y	Fund.	Tech.	Val.	Final	Decision
₹1.35L cr Mega Cap	80	22%	20%	12.4%	11.4%	35%	30%	67%	-1.5x	58.0%	0.0%	109.1	65.0	94.4	11.7	22.0	0.0%	0.2%	₹860	3.8%	4.0%	25%	77	88	22	70	Buy
₹3.22L cr Mega Cap	50	17%	16%	23.6%	21.7%	30%	33%	81%	-1.0x	51.1%	0.0%	54.0	40.0	56.0	13.2	20.0	-0.4%	0.7%	₹441	0.6%	2.0%	36%	81	89	30	70	Buy
₹3.21L cr Mega Cap	30	9%	7%	33.1%	13.3%	46%	22%	84%	-1.0x	60.3%	0.0%	19.4	24.0	16.9	5.6	9.2	5.0%	3.0%	₹1182	-0.6%	1.2%	14%	78	76	55	67	Buy
₹14.1k cr Mid Cap	50	20%	19%	20.1%	16.9%	34%	33%	47%	-1.2x	75.0%	0.0%	55.2	32.0	52.8	10.6	20.9	0.7%	0.3%	₹1557	3.2%	2.0%	14%	72	84	38	67	Buy
₹9.3k cr Small Cap	35	15%	10%	13.0%	9.3%	22%	18%	70%	0.6x	19.2%	0.0%	27.4	22.0	24.6	3.2	6.3	2.8%	0.4%	₹1500	0.0%	4.0%	32%	61	84	60	65	Hold / Watchlist
₹40.2k cr Mid Cap	55	-3%	9%	21.3%	12.8%	32%	25%	71%	-0.8x	73.7%	0.0%	31.8	31.0	20.1	4.3	8.4	2.2%	0.7%	₹3795	-0.3%	-1.8%	6%	64	76	50	64	Hold / Watchlist
₹31.0k cr Mid Cap	55	50%	29%	4.7%	2.0%	16%	8%	229%	1.4x	39.0%	0.0%	139.4	60.0	97.7	4.5	18.1	-0.3%	0.0%	₹8820	1.8%	6.0%	75%	65	91	30	64	Hold / Watchlist
₹4.5k cr Small Cap	95	73%	47%	6.0%	7.5%	9%	7%	108%	0.4x	40.8%	0.0%	112.6	70.0	191.2	11.4	10.0	-1.1%	0.0%	₹230	9.6%	6.0%	22%	59	82	25	63	Hold / Watchlist
₹6.2k cr Small Cap	60	16%	19%	12.1%	8.3%	25%	20%	40%	-0.6x	28.0%	0.0%	33.9	30.0	19.9	2.4	5.8	-0.6%	0.3%	₹425	2.1%	2.0%	22%	56	74	50	63	Hold / Watchlist
₹737 cr Micro Cap	75	18%	13%	11.8%	8.3%	23%	20%	174%	0.4x	70.0%	0.0%	45.0	30.0	21.5	2.5	5.9	4.3%	0.0%	₹166	0.9%	6.0%	40%	64	72	40	63	Hold / Watchlist
₹3.7k cr Small Cap	35	13%	21%	8.5%	7.3%	24%	24%	65%	-0.8x	53.0%	0.0%	25.9	30.0	29.1	2.5	8.2	1.3%	0.3%	₹2183	3.4%	3.0%	28%	65	83	42	63	Hold / Watchlist
₹86.2k cr Large Cap	25	11%	17%	19.3%	12.6%	31%	24%	78%	2.4x	53.6%	0.0%	27.2	26.0	19.8	3.8	7.2	0.3%	0.5%	₹1711	-1.3%	1.0%	12%	65	84	45	62	Hold / Watchlist
₹36.1k cr Mid Cap	50	37%	13%	16.5%	20.4%	13%	20%	66%	0.4x	28.5%	0.0%	54.4	45.0	91.5	15.1	14.5	0.2%	0.3%	₹7042	-0.0%	1.0%	6%	67	80	32	62	Hold / Watchlist
₹9.0k cr Small Cap	35	26%	24%	18.0%	11.0%	18%	14%	50%	0.3x	52.4%	0.0%	50.0	36.0	30.0	5.5	6.0	0.6%	0.2%	₹2400	0.6%	5.0%	60%	68	78	36	62	Hold / Watchlist
₹29.4k cr Mid Cap	90	53%	45%	11.5%	10.2%	22%	18%	-44%	0.2x	60.5%	0.0%	74.2	60.0	124.6	14.3	9.2	-4.8%	0.0%	₹4380	1.7%	4.0%	14%	54	75	28	61	Hold / Watchlist
₹3.3k cr Small Cap	60	27%	21%	6.8%	5.7%	31%	30%	76%	0.4x	71.0%	0.0%	61.5	28.0	72.6	5.0	26.2	0.4%	0.3%	₹948	5.6%	-2.0%	8%	74	40	52	61	Hold / Watchlist
₹7.5k cr Small Cap	25	9%	11%	12.1%	9.8%	23%	21%	65%	-0.4x	67.0%	0.0%	20.3	18.0	15.3	1.9	4.1	-0.7%	0.7%	₹980	1.7%	0.0%	6%	59	73	65	61	Hold / Watchlist
₹2.38L cr Mega Cap	20	13%	12%	8.7%	6.7%	11%	10%	99%	1.8x	34.6%	0.0%	14.6	11.0	29.0	2.5	3.7	3.4%	0.5%	₹1057	1.1%	1.0%	8%	48	80	80	61	Hold / Watchlist
₹1.4k cr Small Cap	55	-4%	2%	27.8%	10.6%	23%	10%	55%	-1.4x	79.4%	0.0%	96.4	32.0	23.7	6.6	6.4	0.6%	0.5%	₹7049	0.5%	1.0%	12%	50	69	56	60	Hold / Watchlist
₹234 cr Micro Cap	70	12%	21%	14.1%	8.7%	42%	31%	-80%	0.3x	70.0%	0.0%	19.3	26.0	15.4	2.2	7.7	-5.9%	0.0%	₹844	0.0%	4.0%	28%	48	81	50	60	Hold / Watchlist
₹950 cr Micro Cap	30	-13%	14%	40.0%	20.6%	31%	19%	68%	0.2x	65.0%	0.0%	30.0	22.0	21.2	8.5	7.8	-0.3%	0.4%	₹940	0.8%	4.0%	24%	61	80	50	60	Hold / Watchlist
₹67.3k cr Large Cap	70	-15%	-10%	6.4%	10.4%	28%	24%	68%	0.4x	32.6%	0.0%	38.3	80.0	191.1	12.3	22.0	-0.0%	0.1%	₹11075	-2.0%	5.0%	38%	51	80	22	58	Hold / Watchlist
₹1.38L cr Mega Cap	30	19%	24%	14.8%	13.8%	5%	5%	66%	1.6x	60.5%	0.0%	43.4	24.0	81.7	12.1	4.3	0.8%	0.4%	₹131	2.8%	1.0%	38%	46	91	50	58	Hold / Watchlist
₹800 cr Micro Cap	95	28%	32%	16.0%	9.0%	18%	16%	30%	0.8x	56.0%	0.0%	52.0	36.0	28.0	4.5	6.5	0.3%	0.0%	₹580	1.4%	4.0%	28%	64	66	38	58	Hold / Watchlist
₹11.1k cr Mid Cap	65	16%	13%	19.4%	13.5%	18%	15%	-91%	0.4x	13.5%	0.0%	67.6	36.0	53.9	10.4	11.5	-2.1%	0.2%	₹1169	7.4%	6.0%	65%	42	91	32	57	Hold / Watchlist
₹66.9k cr Large Cap	70	-10%	-1%	30.5%	17.5%	19%	13%	56%	-0.6x	75.0%	0.0%	120.8	80.0	85.9	26.2	19.5	-0.1%	0.1%	₹7850	3.6%	-2.0%	14%	51	81	12	57	Hold / Watchlist
₹1.9k cr Small Cap	50	61%	27%	7.0%	8.5%	19%	27%	-275%	0.2x	75.0%	0.0%	41.2	36.0	72.4	5.1	16.4	-3.8%	0.0%	₹167	1.5%	6.0%	38%	53	74	36	56	Hold / Watchlist
₹41.8k cr Mid Cap	35	13%	6%	20.2%	12.3%	14%	10%	70%	1.0x	66.0%	0.0%	63.8	40.0	44.2	8.9	7.1	-0.9%	0.1%	₹3808	-0.1%	1.0%	22%	52	84	30	56	Hold / Watchlist
₹26.7k cr Mid Cap	70	1%	7%	29.2%	15.9%	34%	22%	70%	-1.2x	41.6%	0.0%	42.4	44.0	23.2	6.8	9.3	1.9%	1.0%	₹4291	0.2%	-3.2%	-8%	71	22	38	55	Hold / Watchlist
₹12.2k cr Mid Cap	25	-0%	-6%	10.9%	6.5%	17%	12%	90%	0.8x	50.5%	0.0%	44.5	30.0	27.8	3.0	5.4	-0.6%	0.3%	₹764	3.0%	4.0%	36%	43	89	50	55	Hold / Watchlist
₹19.1k cr Mid Cap	50	7%	8%	18.8%	11.2%	20%	14%	74%	-0.6x	42.0%	0.0%	92.3	30.0	35.5	6.7	8.3	1.7%	0.4%	₹1005	1.7%	1.0%	-2%	60	38	48	55	Hold / Watchlist
₹15.3k cr Mid Cap	45	6%	14%	9.4%	5.5%	13%	9%	126%	0.3x	56.4%	0.0%	56.3	70.0	106.3	10.0	16.2	-2.4%	0.0%	₹536	-1.6%	8.0%	110%	56	78	18	54	Hold
₹12.3k cr Mid Cap	25	20%	9%	13.6%	9.5%	20%	16%	74%	0.8x	44.5%	2.0%	76.4	42.0	121.3	16.5	28.5	-0.1%	0.2%	₹2674	1.6%	4.0%	70%	50	91	30	54	Hold
₹7.4k cr Small Cap	25	-8%	10%	14.4%	9.4%	27%	21%	44%	-1.2x	32.8%	0.0%	141.9	26.0	18.3	2.6	5.9	2.0%	0.6%	₹403	0.3%	-1.0%	4%	46	63	58	54	Hold
₹8.5k cr Small Cap	30	-23%	-2%	48.0%	17.4%	25%	11%	76%	-0.6x	54.0%	0.0%	22.0	18.0	16.6	8.0	5.0	1.5%	0.5%	₹700	0.4%	0.0%	-8%	59	29	70	53	Hold
₹8.4k cr Small Cap	60	31%	21%	8.8%	10.3%	9%	12%	6%	1.6x	65.4%	0.0%	68.0	50.0	110.1	9.7	11.6	-0.1%	0.0%	₹1260	9.5%	4.0%	36%	34	85	32	52	Hold
₹21.1k cr Mid Cap	65	23%	53%	3.7%	3.4%	5%	6%	-218%	0.6x	47.6%	0.0%	68.5	40.0	247.2	9.1	14.6	-0.9%	0.3%	₹1095	3.3%	2.0%	-12%	30	72	38	51	Hold
₹243 cr Micro Cap	80	18%	35%	12.0%	4.0%	11%	9%	25%	1.0x	51.0%	0.0%	49.8	50.0	38.0	4.0	6.5	-0.2%	0.0%	₹8	1.1%	4.0%	18%	50	60	30	50	Hold / Watchlist
₹5.5k cr Small Cap	25	10%	15%	19.5%	13.4%	20%	16%	37%	-0.4x	71.0%	0.0%	82.2	26.0	67.8	13.2	16.0	-0.9%	0.2%	₹414	20.0%	1.0%	4%	52	45	50	50	Hold
₹25.3k cr Mid Cap	25	-6%	1%	21.2%	10.3%	16%	9%	74%	-0.4x	49.2%	0.0%	46.6	28.0	44.6	9.5	8.6	1.0%	0.3%	₹1857	1.9%	0.0%	4%	48	45	50	49	Hold
₹27.2k cr Mid Cap	50	4%	13%	16.7%	12.0%	17%	15%	60%	-1.6x	75.0%	0.0%	52.8	60.0	37.1	6.2	7.5	1.6%	0.1%	₹30715	1.8%	0.0%	-6%	56	28	25	47	Hold
₹16.3k cr Mid Cap	20	11%	15%	4.7%	1.7%	19%	8%	37%	2.8x	50.6%	0.0%	23.0	30.0	17.9	0.8	4.0	0.4%	0.5%	₹612	4.2%	1.0%	14%	32	72	35	44	Sell / Avoid
₹644 cr Micro Cap	40	13%	2%	4.7%	2.1%	9%	5%	76%	0.5x	55.0%	0.0%	16.4	22.0	14.4	0.7	1.5	5.3%	0.3%	₹130	-3.1%	-2.0%	-18%	42	6	65	43	Sell / Avoid
₹3.2k cr Small Cap	25	-4%	-5%	20.1%	0.1%	9%	0%	138%	0.6x	76.0%	0.0%	93.7	40.0	42.8	8.6	4.4	-0.6%	0.3%	₹1360	3.6%	0.0%	-8%	37	28	38	39	Sell / Avoid
₹9.9k cr Small Cap	50	-97%	-75%	-1718.8%	-643.8%	-15%	-6%	-69%	-0.3x	22.4%	0.0%	21.1	20.0	14.0	6213.8	61.7	-0.4%	1.6%	₹895	-0.7%	-2.0%	-18%	2	13	65	32	Sell / Avoid
₹1.3k cr Small Cap	35	40%	125%	21.7%	-14.8%	7%	-6%	13%	0.5x	22.4%	0.0%	70.0	45.0	65.9	14.3	5.7	-9.2%	0.0%	₹53	10.0%	-4.0%	32%	24	29	35	32	Sell / Avoid
₹3.26L cr Mega Cap	25	-9%	-28%	16.4%	44.3%	13%	43%	-89%	2.4x	73.9%	5.0%	33.9	70.0	77.6	12.7	12.2	-3.1%	0.1%	₹2520	-0.8%	0.0%	-2%	16	30	22	27	Sell / Avoid
₹15.6k cr Mid Cap	20	-21%	-6%	36.6%	8.0%	10%	3%	7%	1.8x	44.6%	0.0%	67.6	35.0	46.9	17.1	5.7	-2.2%	0.0%	₹1370	0.7%	-4.0%	-22%	11	19	40	26	Sell / Avoid