K
Design / Fabless / IP

HCL Technologies

HCLTECHNSEMega Cap
Live₹1,182.4syncing…

Top-tier IT services with engineering R&D and semiconductor design capability across products and platforms.

Market Cap
₹3.21L cr
Price
1182
1Y 14%
Direct exposure
30/100
0–100 directness
Buy
Fundamental
78/ 100
A

Quality of growth, returns, cash conversion and balance sheet

Technical (TQ-100)
76/ 100
A

Trend, momentum, volume and relative strength composite

Valuation
55/ 100

Higher = cheaper vs peers and own history

Final composite
67/ 100

Blended decision input

Data transparency

What's real, what's pending, on this page

Real financials loaded
✓ Real / verified
  • · Live price, day change, market cap — NSE direct
  • · 1Y OHLCV, RSI(14), 50/200 DMA, 1M/3M/1Y returns, RS vs Nifty — computed from real NSE OHLCV
  • · Sector P/E — NSE direct
  • · Promoter %, pledge %, MF/FII/public split, 9-quarter history — Trendlyne
  • · Earnings call AI summaries — Trendlyne (where available)
  • · Technical (TQ-100) score — computed from real OHLCV
  • · Annual revenue / EBITDA / PAT / OCF / FCF / equity / assets — Trendlyne (audited annuals)
⚠ Analyst-set (qualitative)
  • · Segment classification + semicon directness score — analyst seed
  • · Bull/bear case + monitorables (curated thesis) — analyst seed
  • · Governance risk score (seed) — being replaced by AI-agent assessment
  • · Synthesized 5Y forecast removed entirely (was inaccurate)
Real financials extracted for 42 of 45 companies. See /data-sources for full provenance.
HCL Technologies · HCLTECH
1,182.4+10.87% over 6M
Price50 DMA200 DMA
RSI (14)
Momentum oscillator · 6M view
Volume (60D)
Fundamental score (SageOne 100)
78/ 100A

Growth 20 / Margin 15 / ROC 20 / Cash 15 / Leverage 10 / Reinvestment 8 / Accounting 7 / Governance 5 minus red flags (capped -20).

Base 78
Growth quality/ 20
5.3
Rev 1Y 9.4% · 3Y CAGR 6.6%
Margin & profitability/ 15
13.9
EBITDA 33.1% · PAT 13.3%
Return on capital/ 20
20.0
ROCE 46% · ROE 22%
Cash flow quality/ 15
14.3
OCF/EBITDA 84% · FCF yield 5.0%
Leverage discipline/ 10
10.0
Net Debt/EBITDA -1.00x
Reinvestment runway/ 8
3.1
ROCE × retention proxy
Accounting quality/ 7
7.0
OCF conversion proxy
Governance/ 5
4.5
Pledge 0.0% · Risk 10/100
✓ Computed from real Trendlyne annuals (revenue, EBITDA, PAT, OCF, equity).
Technical score (TQ-100)
76/ 100A

Computed from real 1Y OHLCV pulled from NSE direct: trend, momentum, volume, RS vs Nifty, MA cluster, mean reversion, volatility, patterns minus red flags.

Base 84
Red flags -8
Trend structure/ 20
17.3
Above 200DMA · -34% from 52W high
Momentum velocity/ 15
14.4
RSI(14) 56 · 1M 1.2%
Volume dynamics/ 15
13.5
Bucket: Mega Cap
Relative strength/ 15
8.5
RS vs Nifty 4%
MA cluster/ 10
10.0
200DMA + 1Y trend confirmation
Mean-reversion runway/ 10
9.7
RSI(14) 56; ideal 50-60
Volatility profile/ 8
3.6
Bucket: Mega Cap
Pattern integrity/ 7
7.0
Trend continuation proxy
Red flags (1)
  • Deep drawdown-34% from 52W high-8

AI research agents

Re-classify segment exposure and re-assess governance risk by running fresh AI agents on the latest data. Results cache to data/agents.json.

Segment classifier
Maps to value-chain segments + computes 0-100 directness
Seed: Design / Fabless / IP · 30/100
Governance assessor
Forensic-accounting flags + 0-100 risk score
Seed: 10/100 risk

AI thesis

Generates a fresh thesis grounded in this company's data. Wires to Anthropic when ANTHROPIC_API_KEY is set, otherwise returns a deterministic mock.

Curated thesis

Analyst-set bull, bear and monitorables · use AI thesis above for a fresh take

Quality compounder with semiconductor design optionality; thematic exposure indirect but real.

Bull case
  • +High dividend yield
  • +Consistent FCF generation
  • +Mature semicon design franchise
Bear case
  • Indirect semiconductor exposure
  • BFSI demand cyclical
  • Low growth ceiling
Key monitorables
ER&D revenue mixEngineering deal winsMargin defense at scale

Semiconductor exposure

How direct, how visible

Primary segment
Design / Fabless / IP
All segments
Design / Fabless / IP
Exposure type
Ancillary
Policy beneficiary
Limited
Import substitution
Medium / Low
Governance risk score
10/100 (lower = better)

Financial snapshot

Latest reported metrics · mock data, ready for live financials

Rev growth (1Y)
9.4%
Rev CAGR (3Y)
6.6%
EBITDA margin
33.1%
PAT margin
13.3%
ROCE
46%
ROE
22%
OCF / EBITDA
84%
Net Debt / EBITDA
-1.0x
Promoter holding
60.3%
Promoter pledge
0.0%
Valuation
P/E (TTM)
19.4
Forward P/E
24.0
EV/EBITDA
16.9
EV/Sales
5.6
P/B
9.2
FCF Yield
5.0%
Dividend Yield
3.00%
Hist. percentile
55%
Peer percentile
50%
Technicals
RSI(14)
56
1M return
1.2%
1Y return
14%
From 52W high
-34%
RS vs Nifty
4%
>200 DMA
Yes
Annual financials — real data

Extracted from Trendlyne · audited annuals · TTM + last 6 fiscal years

✓ Real
LineTTMFY25FY24FY23FY22FY21FY20
Revenue₹57.2k cr₹57.2k cr₹52.3k cr₹49.2k cr₹47.3k cr₹41.5k cr₹36.6k cr
↳ YoY growth+0.0%+9.4%+6.4%+4.0%+13.9%+13.3%
EBITDA₹19.3k cr₹18.9k cr₹18.0k cr₹17.3k cr₹16.0k cr₹15.4k cr₹13.4k cr
↳ EBITDA margin33.7%33.1%34.3%35.1%33.8%37.1%36.5%
PAT₹7.6k cr₹7.6k cr₹12.3k cr₹11.7k cr₹11.5k cr₹10.9k cr₹8.7k cr
↳ PAT margin13.3%13.3%23.4%23.7%24.2%26.2%23.9%
OCF₹12.1k cr₹16.0k cr₹15.3k cr₹13.5k cr₹10.6k cr₹15.8k cr₹9.9k cr
↳ OCF / EBITDA63.0%84.4%85.1%78.4%66.2%102.4%73.7%
FCF (= OCF − capex)₹12.1k cr₹16.0k cr₹13.0k cr₹12.7k cr₹10.6k cr₹11.2k cr₹-1.2k cr
Total Equity₹25.9k cr₹34.9k cr₹39.5k cr₹41.1k cr₹42.6k cr₹43.6k cr₹37.3k cr
Total Assets₹47.0k cr₹52.5k cr₹52.3k cr₹53.4k cr₹53.4k cr₹55.4k cr₹53.5k cr
↳ ROE29.5%21.8%31.1%28.4%26.9%25.0%23.4%
↳ ROA16.2%14.5%23.5%21.9%21.4%19.6%16.3%
Source: Trendlyne (Standalone where Consolidated unavailable). Last refresh on real-data ingest.
Promoter pledge & shareholding history

From Trendlyne · 9 quarters · synced Invalid Date

Pledge: 0.0%
Promoter
60.9%
Mutual Funds
9.2%
FII
15.5%
Public
4.4%
Promoter holding trend
60.8
Mar
60.8
Jun
60.8
Sep
60.8
Dec
60.8
Mar
60.8
Jun
60.8
Sep
60.8
Dec
60.9
Mar
Δ:+0.1% over 9 quarters
Commentary
  • ·Promoter stable at 60.9%
  • ·No pledge
Management quality

Capital allocation, debt discipline, alignment, governance composite. Computed from disclosed metrics.

Capital allocation
Sustained high return on capital indicates disciplined reinvestment.
ROCE 46%, div yield 3.0%
Promoter holding
Promoter has strong skin in the game.
60.3%
Promoter pledge
No pledging — cleanest signal.
0.0%
Debt discipline
Net cash balance sheet.
Net Debt/EBITDA -1.00x
Cash conversion
Reported EBITDA reliably translates into cash.
OCF/EBITDA 84%
Governance composite
Clean governance signals across pledging, RPTs, auditor, KMP pay.
10/100 risk
Variant perception

What the market is pricing in versus our read, and what would invalidate the thesis.

What the market is pricing in

Steady but unspectacular execution. Multiples reflect mid-pack expectations.

What we think it's missing

Consensus appears reasonable. Look for thesis-changing catalysts (margin inflection, new customer wins, segment mix shift) rather than narrative re-rating alone.

Thesis killers
  • ×Demand cycle softens enough to derail margin expansion